Solar Proposal Generator & Calculators

📂 Saved Proposals Database History

Proposal ID	Client Name	Mobile	KW	Turnkey Price	Prepared By	Action
Loading proposals history...

1. Client Profiling & Consultant Details

Customer Name

Customer Mobile No. (For Records)

🏢 Project Category (O&M Service Period)

Prepared By (Select Consultant)

Consultant WhatsApp Routing Mobile No.

Site Installation Address

📦 Choose Factory Ready-Made Kit (Takes Precedence)

System Capacity Size (Standard Dropdown)

Custom System Capacity KW (Overrides Dropdown)

Roof Mounting Structure Layout

🏗️ Mounting Structure Brand

2. Technical Component Mappings

🏷️ Show DCR / NDCR Technology Tag in Quotation 📋 Show Separate Panel Arrays in Quotation (Split View)

☀️ Solar PV Module: Primary Array 1 (Modular) Enable Array 1

1. Select Brand

2. Policy Type

3. Cell Technology

4. Module Wattage (W)

5. Rate Per Watt (₹/W)

6. Module Quantity

Array 1 Rate: ₹8,990.00 / Panel

➕ Add 2nd Solar PV Module Array (Modular Mode)

Total Plant Power: 0 W (0.00 kW)

3. Balance of System (BOS) & Direct Services Breakdown

Select components included in the client's scope: 👁️ Reveal / Edit Individual BOS Amounts (Admin)

BOS Component / Service Scope	Include / Scope	Base Amount (₹)
1. Mounting Structure	Include	••••••
2. Solar AC / DC Cabling & Wires	Include	••••••
3. ACDB & DCDB Distribution Boxes	Include	••••••
4. Chemical Earthing Kit & LA Spike	Include	••••••
5. Other BOS Materials & Accessories	Include	••••••
6. Installation & Commissioning Base	Include	••••••
7. Civil Foundation & Pedestal Work	Include	••••••
8. Freight / Loading / Logistics	Include	••••••
9. Additional Site Cost (If Any)	Include	••••••

4. Commercial Quotation Setup

💰 Final Quotation Amount (GST Inclusive ₹)

🏷️ Special Flat Discount (₹)

Show Detailed Structure Specifications in Quotation (Structure Leg 140X50, Rafter 80X40, Perline 41X41 JSW 2MM)

Custom Additional Material / Scope Note (Optional)

Government Subsidy Status

🏦 1. Bank Loan File Quotation & Additional GST Calculator

Calculate the exact inflated quotation amount to submit to the bank along with additional margin and its 8.9% GST impact.

1. Actual Deal Amount with Customer (₹)

2. Customer Required In-Hand Loan (₹)

3. Bank Funding / LTV Percentage (%)

📄 Bank File Quotation₹ 2,25,000
(Quotation for Bank)

🏦 Bank Disbursed (80%)

₹ 1,80,000

(100% Client Demand)

➕ Additional File Amount

₹ 45,000

(File Amount - Deal Amount)

🏛️ 8.9% GST on Additional

₹ 3,677.69

(Tax on Added Margin)

📊 2. Solar EPC Reverse GST & Billing Splitter (70:30 Ratio)

Enter final customer deal amount (GST inclusive) to reverse calculate exact 70% Goods (5% GST) and 30% Services (18% GST) base and tax figures.

Final Deal Amount (GST Inclusive ₹)

📦 Pure Base Project Cost (Excl. Tax)

₹ 1,65,289.26

Formula: Deal Amount ÷ 1.089 (Weighted 8.9%)

🏛️ Total Statutory GST Tax Share₹ 14,710.74
Goods GST (5%) + Services GST (18%)

☀️ 1. Goods Component (70% Scope) 5% GST

Goods Base (70%): ₹ 1,15,702.48

CGST (2.5%): ₹ 2,892.56

SGST (2.5%): ₹ 2,892.56

Total 5% GST: ₹ 5,785.12

Goods Billing Subtotal: ₹ 1,21,487.60

🛠️ 2. Services Component (30% Scope) 18% GST

Services Base (30%): ₹ 49,586.78

CGST (9%): ₹ 4,462.81

SGST (9%): ₹ 4,462.81

Total 18% GST: ₹ 8,925.62

Services Billing Subtotal: ₹ 58,512.40

Billing Scope / Description	Ratio	Base Value (₹)	GST %	Total GST (₹)	Total Invoice Value (₹)
Solar PV Plant Modules & BOS Equipment (Goods)	70%	₹ 1,15,702.48	5%	₹ 5,785.12	₹ 1,21,487.60
Engineering, Installation & Commissioning (Services)	30%	₹ 49,586.78	18%	₹ 8,925.62	₹ 58,512.40
Consolidated Plant Turnkey Total:		₹ 1,65,289.26	8.9%	₹ 14,710.74	₹ 1,80,000.00

💰 3. Solar Loan Monthly EMI & Amortization Calculator

Calculate customer monthly EMI, total interest payable, and overall loan repayment amortization.

1. Disbursed Loan Amount (₹)

2. Annual Interest Rate (% p.a.)

3. Loan Tenure / Repayment Period

💵 Monthly EMI Amount₹ 3,869
(Per Month Payment)

📈 Total Interest Payable

₹ 52,134

(Total Interest Cost)

💳 Total Repayment (Principal + Interest)

₹ 2,32,134

(Full Loan Payment Lifetime)

📦 Material Procurement Indent / Bill of Materials (BOM)

Auto-calculated dispatch and procurement list for vendors based on plant KW capacity.

Select System Capacity for Indent:

Vendor / Procurement Order Note:

S. No.	Description & Material Specifications	Qty	Unit	Action

Proposal ID:
Date:

TECHNICAL & COMMERCIAL PROPOSAL

ON-GRID SOLAR ROOFTOP POWER PLANT

SYSTEM CAPACITY: 3.00 KW

Prepared For:

Technical & Financial Feasibility

1. Risemark Solar Design Layout & Structural Engineering Standards

Every power plant executed by our engineering cell undergoes detailed 3D shadow mapping and cross-sectional optimization.

Reference 1.1: 3D Plant Space & Azimuth Model

Reference 1.2: General GI Mounting Dimension Chart

Performance Criterion	Simulated Structural Value	Analytical Significance
Performance Ratio (PR)	86.35%	Premium baseline system efficiency under climate indices.
Annual Solar Access	99.56% Shadow Free	Pristine azimuth structural orientation safeguards zero shade loss.
Estimated Annual Production	Units / Year	Net green power offset expected in Year 1.
Linear Degradation Framework	1% 1st Year, 0.5% onwards regular yrs	Standard multi-tier technology safeguard capping yearly degradation.

2. Financial Payback Analytics & Long-Term SIP Wealth Creation

Estimated Annual Generation:	Units / Year
Estimated Annual Savings:	₹ / Year
Return on Investment (ROI):	Years
Operation & Maintenance:	5 Years Free O&M

Technical Component Ecosystem & Required Documents

1. Engineering Component & Brand Ecosystem

Component Class	Selected Engineering Specifications & Brand Ecosystem	Warranty Framework

2. Estimated Seasonal Generation Curves (Dynamic Monthly Breakup)

Units

Jan

Mar

Apr

Jun

Aug

Oct

Dec

3. Ecological Sustainability Mapping

CO₂

Tons Carbon Offset (25 Yrs)

🔥

Tons Coal Saved Annually

🌳

Trees Trees Saved

4. Required Documents for DISCOM Registration & Subsidy Processing

📄 1. Cheque / Passbook Clear Copy (For Subsidy)

🪪 2. [Aadhaar Redacted] Front & Back

🆔 3. PAN Card Copy

💡 4. Latest Electricity Bill

⚡ 5. Existing Electricity Meter Photo

📸 6. GPS Site Photo with Customer

📱 7. Registered Mobile No. & Email ID

📑 8. Property Tax Slip / Registry Copy

Commercial Quotation Matrix

Client Name:
Client Mobile:
Site Location:

Proposal ID:
System Capacity: KW
Prepared By:

1. Commercial Turnkey Investment Summary

Scope of Work & Turnkey Description	Qty	Total Amount (Excl. Tax)
Project Commercial Base Value:		₹0
Statutory Applicable GST (8.9% Fixed):		₹0
Special Promotional Discount / Spot Rebate:		-₹0
Gross Turnkey Investment Capital (GST Included):		₹0
Estimated Government Subsidy Direct to Bank:		-₹78,000
Net Effective Plant Investment (After Subsidy):		₹0

Terms of Payment

30% Advance: Token booking & engineering confirmation amount.
70% Readiness: Staging prior to material dispatch & execution.

Corporate Bank Framework

🏛️ Beneficiary: Risemark Solar Private Limited
🔢 Account No: 926020000316326
🏢 Bank: Axis Bank Ltd. | Bengali Square, Indore
🔑 IFSC Code: UTIB0001514

2. Operational Pre-requisites & Site Readiness

Utility Liaisoning & Subsidy: Subject to a "No Dues" profile. Subsidy disbursed directly by Central Govt DISCOM portal into bank account.
Site Requirements: Clear shadow-free roof required. Construction water/power during pedestal casting arranged by client.
Volatile Capping: Binding commercial rate holds structural stability for 7 days only.
Jurisdiction Covenants: Obligations bounded strictly under INDORE jurisdiction.